GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Smurfit WestRock PLC (MEX:SW1 N) » Definitions » Cyclically Adjusted Price-to-FCF

Smurfit WestRock (MEX:SW1 N) Cyclically Adjusted Price-to-FCF : 29.45 (As of Jun. 25, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Smurfit WestRock Cyclically Adjusted Price-to-FCF?

As of today (2025-06-25), Smurfit WestRock's current share price is MXN1039.00. Smurfit WestRock's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was MXN35.28. Smurfit WestRock's Cyclically Adjusted Price-to-FCF for today is 29.45.

The historical rank and industry rank for Smurfit WestRock's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

MEX:SW1 N' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 22.14   Med: 27.68   Max: 36.78
Current: 28.37

During the past years, Smurfit WestRock's highest Cyclically Adjusted Price-to-FCF was 36.78. The lowest was 22.14. And the median was 27.68.

MEX:SW1 N's Cyclically Adjusted Price-to-FCF is ranked worse than
71.25% of 160 companies
in the Packaging & Containers industry
Industry Median: 15.25 vs MEX:SW1 N: 28.37

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Smurfit WestRock's adjusted free cash flow per share data for the three months ended in Mar. 2025 was MXN-9.412. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is MXN35.28 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Smurfit WestRock Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Smurfit WestRock's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smurfit WestRock Cyclically Adjusted Price-to-FCF Chart

Smurfit WestRock Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 33.05

Smurfit WestRock Quarterly Data
Sep17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.09 26.16 32.10 33.05 29.39

Competitive Comparison of Smurfit WestRock's Cyclically Adjusted Price-to-FCF

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock's Cyclically Adjusted Price-to-FCF Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted Price-to-FCF falls into.


;
;

Smurfit WestRock Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Smurfit WestRock's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=1039.00/35.28
=29.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Smurfit WestRock's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-9.412/123.4051*123.4051
=-9.412

Current CPI (Mar. 2025) = 123.4051.

Smurfit WestRock Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201209 8.958 100.075 11.046
201212 7.355 99.676 9.106
201303 -1.097 100.374 -1.349
201306 5.609 100.374 6.896
201309 13.844 100.274 17.038
201312 3.517 99.875 4.346
201403 4.705 100.573 5.773
201406 5.105 100.773 6.252
201409 10.243 100.474 12.581
201412 0.215 99.576 0.266
201503 1.199 99.975 1.480
201506 3.272 100.573 4.015
201509 12.836 100.274 15.797
201512 8.903 99.676 11.022
201603 0.083 99.676 0.103
201606 2.086 101.072 2.547
201609 14.726 100.274 18.123
201612 8.732 99.676 10.811
201703 0.424 100.374 0.521
201706 2.645 100.673 3.242
201709 12.938 100.474 15.891
201712 11.014 100.075 13.582
201806 0.000 101.072 0.000
201812 0.000 100.773 0.000
201906 0.000 102.168 0.000
201912 0.000 102.068 0.000
202006 0.000 101.769 0.000
202012 0.000 101.072 0.000
202106 0.000 103.364 0.000
202112 0.000 106.653 0.000
202206 0.000 112.779 0.000
202212 0.000 115.436 0.000
202306 0.000 119.662 0.000
202309 0.000 120.749 0.000
202312 0.000 120.749 0.000
202403 -10.596 120.990 -10.807
202406 11.537 122.318 11.639
202409 -7.442 121.594 -7.553
202412 8.438 122.439 8.505
202503 -9.412 123.405 -9.412

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Smurfit WestRock  (MEX:SW1 N) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Smurfit WestRock Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Smurfit WestRock's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Smurfit WestRock Business Description

Traded in Other Exchanges
Address
Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.

Smurfit WestRock Headlines

No Headlines